MSTR Valuation Calculator
MSTR Price
$---
Last 4:00 PM EST Close
Current mNAV
---
Based on 4:00 PM EST Close
Fair Value MSTR
$---
Based on mNAV Model
Fair Value mNAV
-
Model Projection
30%
20%
6.53%
1.00
Declining RateStableAccelerating Rate

Model Notes:

  • This model assumes no additional Bitcoin acquisition beyond 2034
  • All calculations use 245,778,000 basic shares
  • Acquisition rate decay is applied quarterly to the acquisition rate
Connection:🔴
Market:🔴